<%@ LANGUAGE=VBScript %> <% Set asplObj=Server.CreateObject("ASPL.Login") asplObj.Protect Set asplObj=Nothing %>

Table 1			Fujitsu Financial Performance							Aug-05
				Fiscal Year ending March 31
Amount in		2006e	% of	06/05	2005	% of	2004	% of	2003	% of
(US$ Mill*)			Total	Change		Total		Total		Total
Revenue:
Services & Software		$18,900	43.6%	-2.3%	$19,350	43.5%	$18,533	43.9%	$16,882	43.9%
Platforms		$15,600	36.0%	-2.1%	$15,936	35.8%	$14,232	33.7%	$13,433	34.9%
Other		$2,300	5.3%	-2.9%	$2,368	5.3%	$2,476	5.9%	$2,016	5.2%
Electronic Devices		$6,500	15.0%	-5.2%	$6,859	15.4%	$6,498	15.4%	$5,155	13.4%
Financing/Other		$0	0.0%		$0	0.0%	$446	1.1%	$994	2.6%
			(	1.8%	in Yen)
Total		$43,300	100.0%	-2.7%	$44,512	100.0%	$42,185	100.0%	$38,480	100.0%
	Actual 1Q06	$9,163	100.0%	-2.7%	$9,419
Cost of Revenue		$31,631	73.1%	-3.6%	$32,828	72.6%	$30,628	72.6%	$27,736	72.1%
Gross Profit		$11,669	27.0%	-0.1%	$11,684	26.2%	$11,557	27.4%	$10,744	27.9%
SG&A Expenses		$7,707	17.8%	-3.0%	$7,942	17.8%	$8,006	19.0%	$7,526	19.6%
R&D Expenses (e)		$2,295	5.3%	2.2%	$2,245	5.0%	$2,220	5.3%	$2,381	6.2%
Total Costs & Expenses		$41,633	96.2%	-3.2%	$43,015	96.6%	$40,854	96.8%	$37,643	97.8%
Operating Income		$1,667	3.9%	11.4%	$1,497	3.4%	$1,330	3.2%	$837	2.2%
	Actual 1Q06	$132	1.4%	-428.8%	($40)
Interest, Net		$86	0.2%	-4.5%	$90	0.2%	$147	0.3%	$178	0.5%
Restructuring Charges		$179	0.4%	-4.5%	$188	0.4%	$1,453	3.4%	$1,262	3.3%
Other Income/Expenses		($765)	-1.8%	-4.5%	($800)	-1.8%	($1,660)	-3.9%	$626	1.6%
						(	in Yen)
Income Before Tax		$2,167	5.0%	7.3%	$2,020	4.5%	$1,390	3.3%	($1,230)	-3.2%
Tax/Rate		$1,670	77.1%	-3.7%	$1,734	85.8%	$816	58.7%	($240)	19.5%
Minority Interests (Loss)		($54)	-0.1%	-4.5%	($57)	-0.1%	($134)	-0.3%	($27)	-0.1%
Net Income		$443	1.0%	93.2%	$229	0.5%	$440	1.0%	($1,017)	-2.6%
	Actual 1Q06	$21	0.0%	-128.1%	($76)
Yen/$ Exch. - Current:		112	(July 05)	8.7%	103	(Nov 04)	110	(July)	119	(July)
" " " - March 31:		107		0.0%	107		113		120
	Source: Annex Research